|
Delaware |
1-13455 |
74-2148293 |
|
(State or
other jurisdiction |
(Commission
File Number) |
(IRS
Employer |
|
of
incorporation) |
Identification
No.) |
|
Exhibit
Number |
Description |
|
|
99.1 |
Press
Release, dated February 10, 2009, issued by TETRA Technologies,
Inc. |
|
Exhibit
Number |
Description |
|
|
99.1 |
Press
Release, dated February 10, 2009, issued by TETRA Technologies,
Inc. |
|
1) |
We assume
normal weather downtime for GOM operations and nominal weather downtime
for onshore U.S. and international
operations. |
|
2) |
An average
GOM rig count (Baker Hughes) of 52. |
|
3) |
An average
U.S. rig count (Baker Hughes) of
1,185. |
|
4) |
An average
international rig count of 1,030. |
|
5) |
An average
unhedged oil price of $55 a barrel and average unhedged natural gas price
of $6.00 per MCF (see the above text for the impact of $4.00 per MCF
gas). |
|
DIVISIONAL ESTIMATES (continuing
operations) |
|||||||
|
(millions) |
|||||||
|
Profit
Before |
Cash |
||||||
|
Revenues |
Tax
(PBT) |
CapEx(1) |
DD&A(2) |
||||
|
Fluids
Division |
$270.0 –
290.0 |
$34.0 –
41.0 |
$74.0 |
$18.5 |
|||
|
WA&D
Services |
$255.0 –
285.0 |
$42.0 –
46.0 |
$16.0 |
$20.0 |
|||
|
Maritech |
$165.0 –
185.0 |
$0 –
8.0 |
$40.0 |
(3) |
$102.0 |
||
|
Eliminations |
($53.0) |
$- |
$- |
$- |
|||
|
WA&D
Division |
$367.0 –
417.0 |
$42.0 –
54.0 |
$56.0 |
$122.0 |
|||
|
Production
Enhancement Division |
$225.0 –
245.0 |
$62.0 –
70.0 |
$37.0 |
$28.0 |
|||
|
Operating
Divisions Total |
$862.0 –
952.0 |
$138.0 –
165.0 |
$167.0 |
$168.5 |
|||
|
CONSOLIDATED ESTIMATE (continuing
operations) |
|||
|
(millions,
except per share amounts) |
|||
|
TETRA
Earnings Guidance Range |
|||
|
Operating
profit (divisional PBT) |
$138.0 |
$165.0 |
|
|
Corporate
overhead |
($37.7) |
($40.7) |
|
|
Net interest
and other expense |
($17.3) |
($17.3) |
|
|
TETRA income
before taxes |
$83.0 |
$107.0 |
|
|
Provision for
income taxes (35.0%) |
($29.0) |
($37.5) |
|
|
Net
income |
$54.0 |
$69.5 |
|
|
Shares
outstanding |
77.0 |
77.0 |
|
|
Per share
earnings |
$0.70 |
$0.90 |
|